County Profile for Grant - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 2,286
Total Cost Reports Filed in 2020 1 Total Births 7
Total Cost Reports Submitted 0 Total Deaths 9
Total Cost Reports Settled 0 Net Population Natural Change -2
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -10
Total Cost Reports Audited 1 Total Residual -1
Net Population Change -13

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,187,698 Total Charges 8,297,963
Fixed Assets 3,097,705 Contract Allowance -533,382
Other Assets 314,581 Operating Revenue 8,831,345
Total Assets 10,599,984 Operating Expenses 10,072,607
Current Liabilities 3,744,209 Operating Margin -1,241,262
Long Term Liabilities 3,073,387 Other Income 1,391,416
Total Equity 3,782,388 Other Expense 0
Total Liabilities and Equity 10,599,984 Net Profit or Loss 150,154

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $76,132 Revenue per Bed $339,667 Revenue per Person $3,862
Net Margin per Discharge ($10,701) Net Margin per Bed ($47,741) Net Margin per Person ($543)
Net Profit per Discharge $1,294 Net Profit per Bed $5,775 Net Profit per Person $66
Net Fixed Assets per Discharge $26,704 Net Fixed Assets per Bed $119,143 Net Fixed Assets per Bed $1,354
Long Term Debt per Discharge $26,495 Long Term Debt per Bed $118,207 Long Term Debt per Person $1,344
Persons per Discharge 0 Persons per Bed 88
Occupancy Rate 92.4 %
Length of Stay 73 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,421 Net Fixed Assets 2,200 Population Estimate 3,022
Total Revenue 2,310 Long Term Liabilities 1,741 Total Patient Discharges 2,285
Net Margin 1,668 Total Patient Beds 1,592
Net Profit or Loss 1,779

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,012,833 2,919,717 1.7169
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 427,181 13 Nursing Administration 69,080
02,03 Captial Related - Movable Equipment 265,541 14 Central Services and Supply 0
04 Employee Benefits 418,454 15 Pharmacy 0
05 Administrative and General 1,436,473 16 Medical Records and Medical Library 137,197
06 Maintenance and Repairs 0 17 Social Services 39,685
07 Operation of Plant 387,100 18 Other General Service Expense 81,390
08,09 Laundry, Linen and Housekeeping 171,007 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 356,246 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,789,354

County Profile for Grant - 2020